Shared Research logo
  • Home
  • All Companies
    All Companies
    Companies
    Recently viewed
    Browse companies...
  • English日本語
  • Log in
  • Sign up
Overview
My Comments
My Notes
JTEC Corporation

JTEC Corporation 3446

ジェイテックコーポレーション
JTEC CORPORATION
Recent Updates
2022-05-16
Q3 FY06/22 flash update
2022-03-28
1H FY06/22 report update
2022-02-16
1H FY06/22 flash update
Get in touch
2-5-38 Saito-Yamabuki, Ibaraki-shi, Osaka
https://www.j-tec.co.jp/
072-643-2292
Summary
Mainstay products comprise high-precision mirrors used in synchrotron radiation facilities and X-ray free electron laser facilities around the world. Core technologies include nano-level surface machining and measurement technologies.
Health Care Equipment & Supplies
Key dates
2018-10-17
Coverage initiation
Full Report
2022-05-16
Q3 FY06/22 flash update
2022-05-16
1H FY06/22 flash update
2022-02-16
Q1 FY06/22 flash update
2021-11-15
Full-year FY06/21 flash update
2021-08-12
Download

Executive summary

JTEC CORP’s mainstay products are high-precision mirrors used in synchrotron radiation facilities and X-ray free electron laser facilities around the world, and 3D cell culture systems used in regenerative medicine and drug discovery. The company sees itself as a leading innovator in global niche markets. Its proprietary machining and measurement technologies enable surface shape polishing to nano-level precision. The company’s aim is to broadly contribute to society through products that harness unique technologies, and its corporate mission is to deliver products that can help bring about scientific and technological innovation. Its main segments are Optical (FY06/21 sales: JPY519mn) and Life Science (LS) & Equipment Development (JPY301mn). In FY06/21 it posted an operating loss of JPY272mn.

Optical segment: Mainstay products are high-precision mirrors used in synchrotron radiation facilities (such as Japan’s leading facility, SPring-8) and X-ray free electron laser facilities around the world (SACLA in Japan). The company’s ability to polish surface shapes to nano-level precision (single-digit superiority over rivals) makes it extremely competitive in applications that require high-precision mirrors. JTEC CORP has close relationships with Osaka University and research institute RIKEN. The company’s elastic emission machining (EEM) technology as well as the measurement technologies of relative angle determinable stitching interferometry and microstitching interferometry (RADSI/MSI), which enable nano-level surface shape precision machining, are commercial applications of technologies transferred from these institutions. The company plans to tap into demand for high-precision mirrors used in synchrotron radiation and X-ray free electron laser facilities amid approvals for new, expanded, and upgraded facilities around the world to be used in the fields of life sciences, material sciences, and industry.

LS (Life Science) & Equipment Development segment: While maintaining its mainstay lineup of 3D cell culture systems used in regenerative medicine and drug discovery, JTEC CORP is developing equipment under contract for customers in a variety of industries. Of particular note is the CELLFLOAT cell culture technology the company developed. It uses this in general-purpose equipment it markets, such as CellPet 3D-iPS used to culture iPS cells. In the equipment development business, it leverages its technologies to supply equipment to a range of customers. The seeds of what could become new businesses from the equipment business are starting to sprout.

Medium-term plan and long-term targets: The company’s medium-term management plan calls for FY06/24 sales of JPY3.2bn, operating profit of JPY862mn (OPM of 26.9%), recurring profit of JPY875mn (RPM of 27.3%), and net income of JPY591mn. In the longer term, JTEC CORP aims to create multiple business that generate sales of at least JPY10.0bn.

Trends and outlook

On a nonconsolidated basis, JTEC CORP recorded full-year FY06/21 sales of JPY820mn (-20.2% YoY), operating loss of JPY272mn (profit of JPY6mn in FY06/20), recurring loss of JPY239mn (profit of JPY34mn in FY06/20), and net loss of JPY171mn (net income of JPY16mn in FY06/20). The company already made downward revisions to its forecast on July 13, and these results were essentially in line with the revisions. The Optical and LS & Equipment Development segments both suffered significant negative impacts from the COVID-19 pandemic, and the delays in planned sales booking weighed on overall results. The company has shifted to consolidated reporting from FY06/21. However, since it only consolidated its results at end-June, it did not announce consolidated operating results (income statement), but only its financial position (balance sheet). Net assets per share on a consolidated basis were JPY385.7.

FY06/22 forecast (consolidated basis): JTEC CORP forecasts sales of JPY1.7bn, operating profit of JPY194mn, recurring profit of JPY232mn, and net income attributable to owners of the parent of JPY150mn. Since the company began to announce consolidated financial results from FY06/22, there are no consolidated results available for FY06/21. The company kept its initial forecast unchanged at the time of announcement of cumulative Q3 results. A non-consolidated FY06/22 forecast that allows YoY comparison calls for sales of JPY1.4bn (+72.5% YoY), recurring profit of JPY205mn (recurring loss of JPY239mn in FY06/21), and net income of JPY141mn (net loss of JPY171mn in FY06/21).

JTEC CORP announced a new medium-term management plan running through FY06/24, replacing the earlier medium-term plan with one that provides consolidated-basis earnings targets. The new plan calls for FY06/24 sales of JPY3.2bn, operating profit of JPY862mn (OPM of 26.9%), recurring profit of JPY875mn (RPM of 27.3%), and net income attributable to owners of the parent of JPY591mn. The company excluded some of its new businesses from the plan. It put forward achievable earnings targets based on growth in its mainstay Optical business and expanding sales in its LS & Equipment Development segment. In November 2021, the company announced that it won a large order for its ultra high-precision mirrors from China. Another announcement was made in January 2022 that the company received orders from multiple synchrotron radiation facilities in Japan. It said that, supported by these orders, it was making steady progress toward achieving its medium-term plan targets.

Strengths and weaknesses

JTEC CORP’s strengths are: 1) its proprietary technologies (nano-level machining and measurement technologies); 2) business structure (low fixed costs and minimal financial risk); and 3) industry-academia collaboration (strong relations with research institutions such as Osaka University).

Its weaknesses are: 1) stalling growth in the LS (Life Science) business; 2) high dependence on synchrotron radiation facilities (unique customers) and X-ray focusing mirrors (specialized product); and 3) earnings lumpiness (weakness from a listed company’s perspective). 

Key financial data

Income statementFY06/13FY06/14FY06/15FY06/16FY06/17FY06/18FY06/19FY06/20FY06/21FY06/22
(JPYmn)ParentParentParentParentParentParentParentParentParentEst.
Sales3353693675978021,0101,2861,0278201,700
YoY17.3%10.3%-0.7%62.7%34.3%26.0%27.3%-20.1%-20.2%-
Gross profit193195260429634752941637360-
Operating profit margin57.7%52.7%70.9%71.9%79.0%74.5%73.2%62.0%43.8%-
SG&A expenses174151256359468508505631631-
YoY17.0%-13.0%69.1%40.2%30.4%8.6%-0.7%25.1%0.0%-
SG&A ratio52.0%41.0%69.8%60.1%58.4%50.3%39.3%61.4%77.0%-
Operating profit19433701662444376-272194
YoY-27.6%126.8%-93.1%2,238.2%136.2%47.0%79.2%-98.6%--
Operating profit margin5.7%11.7%0.8%11.8%20.7%24.1%34.0%0.6%-33.1%11.4%
Non-operating income (expenses)35405354343660283338
Recurring profit54845612520027949734-239232
YoY133.4%54.3%-33.0%122.2%60.4%39.9%77.8%-93.1%--
Recurring profit margin16.2%22.6%15.3%20.9%24.9%27.7%38.6%3.3%-29.1%13.6%
Extraordinary gains--8-23-10-10-27-1-9--
Pre-tax profit-753311519025349625-239-
Income taxes---3160781638-68-
Implied tax rate---26.9%31.6%30.9%33.0%33.9%28.6%-
Non-controlling interests----------
Net income attributable to owners of the parent2352398413017533216-171150
YoY90.6%127.3%-25.2%116.3%55.2%34.3%90.3%-95.1%--
Net margin6.8%14.0%10.6%14.0%16.2%17.3%25.8%1.6%-20.8%8.8%
R&D expenses---134162174183208--
Capital expenditures---31311380731256--
Depreciation--49547057619395-
EBITDA--5212423630049899-177-
YoY---136.6%90.1%27.3%65.7%-80.1%--
EBITDA margin--14.3%20.8%29.4%29.7%38.7%9.6%-21.6%-
Per-share data
Shares issued (year-end; '000)11555125,7755,8365,8555,855-
Treasury shares------000-
Shares outstanding (average; '000)----5125,3275,8165,8495,849-
Book value per share (JPY)115,415170,85752,61289114365419422--
EPS (JPY)18,973.143,125.68,064.716.825.432.857.12.8-29.225.8
EPS (fully diluted; JPY)-----32.256.42.8--
Dividend per share (JPY)1,000.01,000.01,000.0-------
Payout ratio5.3%2.3%12.4%-------
Balance sheet
Current assets---4725051,9311,6071,2121,130
Cash and deposits--2462583001,560839573551
Accounts receivable---1118259573313398
Inventories---96976298170116
Other current assets--10790509815665
Tangible fixed assets---5505845811,2421,39814,590
Intangible assets---13431415
Investments and other assets---333271913885
Total assets3605878281,0561,1232,5232,8722,6373,367
Current liabilities---319299292347163392
Accounts payable---5817206110
Short-term debt---59413015-275
Advances received---166181841002036
Fixed liabilities---282240126772674
Long-term debt--26624921210763-673
Net assets1382052534555852,1052,4482,4722,301
Shareholders' equity---4555852,1052,4482,4722,301
Treasury stock--------0-0
Subscription rights to new shares---------
Total capital and liabilities3605878281,0561,1232,5232,8722,6373,367
Cash flow statement (JPYmn)
Cash flows from operating activities---130211926167-144
Cash flows from investing activities----301-115-38-732-262-832
Cash flows from financing activities---185-551,206-49-70947
Financial ratios
Interest-bearing debt--26630825313778-948
Net cash---20-49531,438776585-381
ROE32.9%30.1%16.9%23.7%25.0%13.0%14.6%0.7%-7.2%
ROA (RP-based)30.1%17.7%7.9%13.2%18.3%15.3%18.4%1.2%-8.0%
Equity ratio38.5%34.9%30.5%43.1%52.1%83.4%85.2%93.7%68.3%
Source: Shared Research based on company data
Note: Figures for FY06/15 and earlier are unaudited. (The same applies to charts and tables throughout the report.) The company began supplying consolidated results from FY06/21, so YoY comparisons are not provided.

Trends and outlook

Quarterly trends and results

CumulativeFY06/21FY06/22FY06/22
(JPYmn)Q1Q1-Q2Q1-Q3Q1-Q4Q1Q1-Q2Q1-Q3% of Est.1H Est.
Sales3712936482044340706100.2%339
YoY-49.3%-54.3%-32.8%-20.2%----
Gross profit-04521036017150414
YoY--69.6%-33.6%-43.5%---
Gross profit margin-34.5%57.6%43.8%38.5%44.3%58.7%
SG&A expenses202338491631211382581
YoY22.4%-5.7%-3.6%0.0%---
SG&A ratio543.5%261.4%134.9%77.0%481.2%112.6%82.3%
Operating profit-202-293-281-272-194-232-166--179
YoY--------
Operating profit margin-544.2%-226.9%-77.3%-33.1%-442.6%-68.3%-23.6%-52.8%
Recurring profit-199-291-249-239-195-235-126--181
YoY--------
Recurring profit margin-536.8%-225.0%-68.3%-29.1%-445.6%-69.1%-17.9%-53.4%
Net income-139-203-174-171-137-170-96--128
YoY--------
Net margin-373.9%-157.5%-47.9%-20.8%-311.6%-50.0%-13.6%-37.8%
QuarterlyFY06/21FY06/22FY06/22
(JPYmn)Q1Q2Q3Q4Q1Q2Q3% of Est.FY Est.
Sales37922354564429636641.5%1,700
YoY-49.3%-56.1%-9.4%-6.0%----
Gross profit-04516515017134264
YoY--60.9%-2.5%-53.3%---
Gross profit margin-48.6%70.3%32.9%38.5%45.2%72.1%
SG&A expenses202136153140211171198
YoY22.4%-29.7%1.4%15.0%---
SG&A ratio543.5%147.6%65.4%30.7%481.2%58.0%54.2%
Operating profit-202-911210-194-3866-194
YoY---35.4%-95.1%----
Operating profit margin-544.2%-99.0%5.0%2.2%-442.6%-12.8%17.9%11.4%
Recurring profit-199-914210-195-39109-232
YoY--7.8%-95.4%----
Recurring profit margin-536.8%-99.2%17.9%2.1%-445.6%-13.3%29.7%13.6%
Net income-139-65294-137-3374-150
YoY--6.8%-97.3%----
Net margin-373.9%-70.2%12.3%0.8%-311.6%-11.2%20.1%8.8%
Source: Shared Research based on company data
Note: Since the company began disclosing consolidated earnings results (consolidated income statement) from FY06/22, YoY changes are not provided for the said fiscal year.
By segmentFY06/21FY06/22FY06/22
Cumulative (JPYmn)Q1Q1-Q2Q1-Q3Q1-Q4Q1Q1-Q2Q1-Q3% of Est.FY Est.
Sales371293648204434070641.5%1,700
YoY-49.3%-54.3%-32.8%-20.2%---107.2%
Optical321053165192818948944.2%1,107
YoY-42.2%-40.4%-21.1%-37.7%---113.2%
LS & Equipment Development524483011611715148.9%308
YoY-71.7%-77.6%-66.1%54.9%---2.3%
Other-----336623.1%285
YoY--------
Operating profit-202-293-281-272-194-232-166-194
YoY--------
EBITDA margin-544.2%-226.9%-77.3%-33.1%-442.6%-68.3%-23.6%11.4%
Optical-70-893183-73-54115
YoY---66.6%-74.5%---
EBITDA margin-218.9%-84.3%9.9%16.0%-261.2%-28.7%23.5%
LS & Equipment Development-40-55-102-81-34-22-40
YoY-------
EBITDA margin-795.5%-229.7%-212.2%-27.0%-215.2%-18.4%-26.6%
Other------9-15
YoY-------
EBITDA margin------27.4%-23.0%
Adjustments-92-150-211-273-87-147-226
By segmentFY06/21FY06/22
Quarterly (JPYmn)Q1Q2Q3Q4Q1Q2Q3
Sales379223545644296366
YoY-49.3%-56.1%-9.4%-6.0%---
Optical327321120328161300
YoY-42.2%-39.6%-5.8%-53.0%---
LS & Equipment Development519242531610133
YoY-71.7%-78.7%-31.7%375.6%---
Other-----3333
YoY-------
Operating profit-202-911210-194-3866
YoY---35.4%-95.1%---
EBITDA margin-544.2%-99.0%5.0%2.2%-442.6%-12.8%17.9%
Optical-70-1812051-7318170
YoY--27.4%-77.7%---
EBITDA margin-218.9%-25.2%57.0%25.3%-261.2%11.4%56.5%
LS & Equipment Development-40-15-4720-3413-19
YoY----32.1%---
EBITDA margin-795.5%-80.3%-194.9%8.0%-215.2%12.7%-55.3%
Other------9-6
YoY-------
EBITDA margin------27.4%-18.6%
Adjustments-92-58-62-62-87-60-79
Source: Shared Research based on company data
Note: Starting with Q1 FY06/19, expenses related to the Cell Culture Research Center, which had been included in LS & Equipment Development, are now included in adjustments as companywide expenses (applied retroactively).
Note: Since the company began disclosing consolidated earnings results (consolidated income statement) from FY06/22, YoY changes are not provided for the said fiscal year.

Weighting of results: The mirror products in the Optical segment are all made to order and their manufacturing processes are different for each product. The process from order to shipment takes about one year. Sales are recorded once products have been delivered and inspected, which means they are not evenly distributed across the year but skewed toward certain quarters that vary each year. Sales concentrated in Q2 and Q3 in FY06/17, in Q1 and Q4 in FY06/18, in Q4 in FY06/19, FY06/20, and FY06/21.

Q3 FY06/22 results (out May 13, 2022)

Results summary (July 2021–March 2022)

JTEC CORP's performance in cumulative Q3 FY06/22 (July 2021–March 2022) was as follows.

  • Sales: JPY706mn (no comparative results available)
  • Operating loss: JPY166mn (N/A)
    • Operating margin: N/A
  • Recurring loss: JPY126mn (N/A)
  • Net loss attributable to owners of the parent: JPY96.0mn (N/A)

The company started to disclose results on a consolidated basis (income statement) from FY06/22, so no YoY comparisons are available. The consolidated financial position (balance sheet) was disclosed at the end of FY06/21.

In the mainstay Optical segment, the company made steady progress in catching up with manufacturing of mirrors, which had lagged due to delivery backlogs in 1H, and eliminated the delay in recording of planned sales. The company received large orders from facilities in the US, China, and Japan (see Recent updates section for more details), and said it has continued to receive new orders since then. Meanwhile, in the LS & Equipment Development segment, the company made progress with product deliveries and continued to develop sales channels with new customers. Although the company recorded an operating loss in cumulative Q3, Shared Research understands that this is not an issue as the majority of the company's profit will be booked in Q4.  

Results summary (January–March 2022)

Q3 (January–March 2022) results were as follows.

  • Sales: JPY366mn (no comparative results available)
  • Operating profit: JPY66mn (N/A)
    • Operating margin: 17.9%
  • Recurring profit: JPY109mn (N/A)
  • Net income attributable to owners of the parent: JPY74mn (N/A)

The company started to disclose results on a consolidated basis (income statement) from FY06/22, so no YoY comparisons are available. The consolidated financial position (balance sheet) was disclosed at the end of FY06/21.

In Q3 (January–March), the company recorded operating profit of JPY66mn, compared with an operating loss of JPY194mn in Q1 (July–September) and JPY38mn in Q2 (October–December). In FY06/21 (non-consolidated), the company only moved into profit in Q3. Shared Research believes that there is a similar trend evident in FY06/22. The operating profit margin was 17.9%, exceeding the company's FY06/22 forecast of 11.4%. In particular, following on from Q2, the Optical segment recorded operating profit with a margin of 56.5% in Q3.  

Shared Research will update this report with more detail regarding the earnings results after interviews with the company.

Full-year company forecast (out on August 8, 2021)

FY06/20FY06/21FY06/22
(JPYmn)1H2HFY1H2HFY1H Act.2H Est.FY Est.
Sales2837451,0271296918203401,3601,700
YoY-5.7%-24.5%-20.1%-54.3%-7.2%-20.2%---
Optical1776568331054145191899181,107
YoY-24.4%-31.1%-29.8%-40.4%-36.9%-37.7%---
LS & Equipment Development1068819424277301117191308
YoY60.9%166.4%96.3%-77.6%213.4%54.9%---
Other-----33252285
YoY---------
Operating profit-2122186-29322-272-232426194
YoY--59.0%-98.6%--90.1%----
Operating profit margin-74.8%29.2%0.6%-226.9%3.1%-33.1%-68.3%31.3%11.4%
Recurring profit-21424834-29152-239-235467232
YoY--54.8%-93.1%--79.2%----
Recurring profit margin-75.6%33.3%3.3%-225.0%7.5%-29.1%-69.1%34.3%13.6%
Net income-15116716-20333-171-170320150
YoY--54.0%-95.1%--80.4%----
Net margin-53.2%22.4%1.6%-157.5%4.7%-20.8%-50.0%23.5%8.8%
Source: Shared Research based on company data
Note: Nonconsolidated data is provided through FY06/20. The company began consolidated reporting from FY06/21, so YoY comparisons are not provided.
The company left its FY06/22 forecast unchanged at the time of the Q3 results announcement (May 2022). The following text was written by Shared Research following the announcement of the company forecast in August 2021. Shared Research will update this text as required after interviews with the company.

Overview of company forecast

The company has made no changes to its FY06/22 earnings forecast (see below). As FY06/22 marks the first year the company discloses consolidated results, it does not provide YoY comparisons. In FY06/21, the only consolidated results information released was a balance sheet; the company did not provide consolidated operating results in the form of an income statement.   

  • Sales: JPY1.7bn
  • Operating profit: JPY194mn; OPM: 11.4%
  • Recurring profit: JPY232mn
  • Net income attributable to owners of parent: JPY150mn
  • EPS: JPY25.8. The company does not intend to pay an annual dividend.   

The full-year sales forecast of JPY1.7bn breaks down to Optical segment JPY1.1bn, LS & Equipment Development JPY308mn, and ESCO, Ltd. JPY285mn. The company made ESCO—which develops, produces, sells, and analyses scientific instruments—a consolidated subsidiary on June 30, 2021. The company plans to consolidate results from ESCO for nine months in FY06/22 (July 2021–March 2022), and for full year from FY06/23 onward.  

The company expects to book about 20% of anticipated full-year sales in 1H and 80% in 2H (1H results achieved 19.9% of the target). Shared Research thinks this is not unusual, as the company's sales are typically skewed to 2H. Some sales in the Optical segment are underpinned by the order backlog.

Optical segment

The company expects brisk orders from its key synchrotron radiation facility customers in Europe and the US, where there are solid plans to upgrade to fourth generation. Since the start of FY06/22 (July 2021), the company has announced that it had received the following large-scale orders. 

Received large orders from multiple synchrotron radiation facilities (out January 17, 2022)

The company announced that it had received large orders for a range of ultra high-precision mirrors from synchrotron radiation facilities in Japan, including SLiT-J, a fourth-generation synchrotron radiation facility at Tohoku University scheduled for completion in 2023, and SPring-8, which is one of the world's top synchrotron radiation facilities.

The approximate total value of these orders is JPY400mn. This exceeds the approximate value of the order from Argonne National Laboratory (ANL) in Chicago, US of JPY200mn for its large synchrotron radiation facility Advanced Photon Source (APS) announced in June 2021 and the order from the Institute of High Energy Physics, Chinese Academy of Science (IHEP) for its large synchrotron radiation facility High Energy Photon Source (HEPS) of JPY230mn.

The company believes that the reason for these large orders is that synchrotron radiation facilities and x-ray free electron laser facilities, which perform the most advanced scientific analysis, are positioned as core facilities amid governments' strategic focus on clean energy and semiconductor industries. The company also commented that the COVID-19 pandemic has not dampened expectations for advances in science and technology.

JTEC plans to fulfill growing global demand for ultra high-precision mirrors by improving its nano-level machining and measurement technologies for Osaka Mirror, which is recognized as one of the best in the world.

Won a large order from HEPS, a large synchrotron radiation facility in Beijing, China (out November 29, 2021)

In the beginning of FY06/22, the company said it was expecting to receive order inquiries from China, in connection with the construction of a fourth-generation synchrotron radiation facility in Beijing and an X-ray free electron laser facility in Shanghai. On November 29, 2021, the company announced it won a large order for various ultra high-precision mirrors from High Energy Photon Source (HEPS), a large synchrotron radiation facility in Beijing. The monetary value of the order amounts to about JPY230mn, and the company expects to book sales from it in Q4 FY06/22 (April–June 2022) or later. This order from HEPS is larger than the batch order the company received from Advanced Photon Source (APS), a large synchrotron radiation facility at Argonne National Laboratory (ANL) in Chicago, Illinois, US (announced in June 2021).

JTEC said this order is merely the first of many orders to come from HEPS, suggesting that the company expects to continue receiving orders from the synchrotron radiation facility. The company thinks China will remain eager to make investments in synchrotron radiation facilities, and expects related development projects to increase going forward. It plans to further improve Osaka Mirror's nano-level machining and measurement technologies, which are already recognized as among the best in the world, to meet growing demand for ultra high-precision mirrors in China and elsewhere.

The company has been actively working to win orders from facilities looking to install the company's mirrors in Japan as well. In terms of large orders for its mirrors from new facilities in Japan in particular, the company received orders from Super Lightsource for Industrial Technology, Japan (SLiT-J) in Tohoku slated to commence operations in 2024, and plans to start making deliveries in 2023. The company expects to continue receiving orders from the facility.

As of end-June 2021, order backlogs in the Optical segment amounted to JPY1.2bn (on a parent basis), the highest in the most recent three years. The large order from HEPS in China (around JPY230mn) and the order from SLiT-J in Japan (JPY400mn) among others will also be added to the order backlogs. Considering these, the company thinks its full-year sales target of JPY1.1bn for FY06/22 is well within reach. That said, it intends to stay mindful of manufacturing delays such as those occurred in 1H.

LS & Equipment Development segment

The company is seeing brisk inquiries for automated cell culture systems, and receiving custom orders as researchers look for COVID-19 treatments. It also plans to focus on tapping into demand for quartz crystal unit wafer machining systems, after it installed the first mass production unit in FY06/21. However, given the sales booked in FY06/21, the segment's order backlog at end-FY06/21 was just JPY110mn. The company realizes that it must work hard on the marketing front to meet its FY06/22 target of JPY308mn in sales.

Meanwhile, the company was able to deliver large-scale automated cell culture systems ahead of plan as the development progressed at a faster-than-expected pace. It does not disclose its 2H sales plan for these systems. However, the company noted that steady progress in manufacturing could bring forward deliveries for automated cell culture systems and quartz crystal unit wafer machinging equipment.

Other segment (consolidated subsidiary ESCO, Ltd.)

Subsidiary ESCO, Ltd. (consolidated on June 30, 2021) will make a nine-month contribution to FY06/22 consolidated earnings, starting from Q2 (October–December). From Q1 FY06/23, the subsidiary's performance will be fully consolidated in the company's earnings results.

Difference between forecasts and results
Estimates versus ResultFY06/18FY06/19FY06/20FY06/21
(JPYmn)Parent% of Est.Parent% of Est.Parent% of Est.Parent% of Est.
SalesInitial Est.--1,408-8.7%1,450-29.1%1,443-43.1%
Est. as of Q1--1,408-8.7%1,450-29.1%1,443-43.1%
Est. as of Q2--1,408-8.7%1,450-29.1%1,443-43.1%
Est. as of Q31,223-17.4%1,408-8.7%1,450-29.1%1,443-43.1%
Result1,0101,2861,027820
Operating profitInitial Est.--404+8.0%278-97.8%215-
Est. as of Q1--404+8.0%278-97.8%215-
Est. as of Q2--404+8.0%278-97.8%215-
Est. as of Q3419-41.9%404+8.0%278-97.8%215-
Result2444376-272
Recurring profitInitial Est.--441+12.6%302-88.7%237-
Est. as of Q1--441+12.6%302-88.7%237-
Est. as of Q2--441+12.6%302-88.7%237-
Est. as of Q3417-33.0%441+12.6%302-88.7%237-
Result27949734-239
Net income attributable to owners of the parentInitial Est.--294+13.0%208-92.1%163-
Est. as of Q1--294+13.0%208-92.1%163-
Est. as of Q2--294+13.0%208-92.1%163-
Est. as of Q3288-39.4%294+13.0%208-92.1%163-
Result17533216-171
Source: Shared Research based on company data

Medium-term outlook

Medium-term management plan
Medium-term management planFY06/20FY06/21FY06/22FY06/23FY06/24
(JPYmn)Act.Act.MTPMTPMTP
Sales1,0278201,7002,4793,200
YoY-20.1%-20.2%-45.8%29.1%
Optical8335191,1071,5001,900
YoY-29.8%-37.7%113.2%35.5%26.7%
LS & Equipment Development194301308579700
YoY96.3%54.9%2.3%88.0%20.9%
ESCO--285400600
YoY---40.4%50.0%
Operating profit6-272194498862
YoY-98.6%--156.7%73.1%
Operating profit margin0.6%-33.1%11.4%20.1%26.9%
Recurring profit34-239232550875
YoY-93.1%--137.1%59.1%
Recurring profit margin3.3%-29.1%13.6%22.2%27.3%
Net income16-171150366591
YoY-95.1%--144.0%61.5%
Net margin1.6%-20.8%8.8%14.8%18.5%
Source: Shared Research based on company data
Note: Nonconsolidated data is provided through FY06/20. The company began consolidated reporting from FY06/21, so YoY comparisons are not provided.

Medium-term plan

In August 2021, JTEC CORP announced a new three-year medium-term management plan (FY06/22–FY06/24), in light of a couple of factors. It had released a four-year plan (FY06/20–FY06/23) for the first time in August 2019, but the subsequent emergence of COVID-19 forced a major review of business plans, and it also moved to consolidated reporting. There are no significant changes to business development trajectories, but in the wake of the pandemic, the company has sought to reduce uncertainty as much as possible and steer a realistic course, giving a higher priority to meeting investor expectations. Key points are outlined below.

Some new businesses excluded from forecast

In the previous plan, JTEC CORP flagged its intention to develop five new businesses in addition to its legacy Optical and LS & Equipment Development businesses.

  1. X-ray optical elements for next-generation semiconductor production equipment (SPE)
  2. X-ray optical elements for scanning X-ray microscopes and satellite-mounted X-ray telescopes
  3. Applying its nano-level machining and measurement technologies in high-precision mask substrates
  4. Quartz crystal unit wafer machining systems
  5. Creation of business to support regenerative medicine, development of medical equipment business

The company excluded next-generation SPE development and applications for its nano-level machining and measurement technologies from its updated plan. It consolidated these businesses in its Optical, Life Science, and Equipment Development businesses and aims to concentrate on growing sales in existing businesses (mirrors for synchrotron radiation facilities and X-ray free electron laser facilities, as well as automated cell culture systems). The company will continue developing the other new businesses (X-ray optical elements for microscopes and telescopes, quartz crystal unit wafer machining systems, and regenerative medicine support). It also announced plans to develop thermal desorption spectrometry (TDS) equipment and expand sales to the semiconductor and steel sectors.

In light of this significant review, the company set the following financial targets for the next three years.

FY06/22 forecast
  • Sales: JPY1.7bn
  • Operating profit: JPY194mn
  • Recurring profit: JPY232mn (RPM: 13.6%)
  • Net income: JPY150mn  

The previous plan called for sales of JPY2.7bn, operating profit of JPY827mn, recurring profit of JPY849mn, and net income of JPY585mn, but Shared Research thinks these figures should only be used for reference as they were non-consolidated forecasts. For details, refer to Full-year company forecasts section. 

FY06/23 forecast
  • Sales: JPY2.5bn
  • Operating profit: JPY498mn
  • Recurring profit: JPY550mn (RPM: 22.2%)
  • Net income: JPY366mn  

The sales forecast of JPY2.5bn breaks down to Optical segment JPY1.5bn, LS & Equipment Development JPY579mn, and ESCO, Ltd. JPY400mn. The previous plan called for sales of JPY5.5bn, operating profit of JPY2.1bn, recurring profit of JPY2.1bn, and net income of JPY1.5bn, but Shared Research thinks these figures should only be used for reference as they were non-consolidated forecasts. While changes partly reflect the difference between consolidated and non-consolidated figures, the significant lowering of the sales forecast reflects the exclusion of some new businesses from the medium-term plan as described above.

FY06/24 forecast
  • Sales: JPY3.2bn
  • Operating profit: JPY862mn
  • Recurring profit: JPY875mn (RPM: 27.3%)
  • Net income: JPY591mn  

This is the final year of the medium-term plan, and the first time the company has released consolidated FY06/24 forecasts. The sales forecast of JPY3.2bn breaks down to Optical segment JPY1.9bn, LS & Equipment Development JPY700mn, and ESCO, Ltd. JPY600mn. The company said goodwill amortization charges for ESCO would amount to JPY42mn each for FY06/23 and FY06/24.

Optical segment 

The company plans to continue developing business around optical elements and applications for its nano-level machining and measurement technologies. Building on its track record of deliveries to synchrotron radiation facilities around the world, it expects mounting demand for its high-precision mirrors as customers install fourth-generation facilities and upgrade existing ones. JTEC CORP expects an increasing number of inquiries for its mirrors used in X-ray free electron lasers amid plans to build numerous such facilities in China, in addition to Europe and the US. It also expects increasing demand for its mirrors in Japan, and is likely to review the surface precision of its products.

Around the world there are plans for new, expanded, and upgraded (fourth-generation) synchrotron radiation and X-ray free electron laser facilities. China in particular has strong investment plans, with numerous new facilities on the drawing board. These facilities are important in scientific and technological advances in many fields including life sciences, medicine, material sciences and industry, and earth and environmental sciences, so the end-user researchers are putting forward numerous proposals for projects. The company expects continued increases in demand for its nano focusing mirrors, mirrors that suppress high-order harmonics, and diffraction grating mirrors. The move to the next-generation facilities requires more powerful light sources, so the company plans to develop and sell new products such as rotating ellipsoidal, variable shape, and Wolter mirrors.

The company has a commanding advantage in high-precision mirrors. None of its competitors can produce mirrors with comparable precision, so prospects are for JTEC CORP to win an increasing share of orders going forward. It aims to grow sales by focusing on orders for mirrors where high precision is a must.

LS & Equipment Development segment

The company plans to continue developing equipment for regenerative medicine and applications for its machining technology. It thinks that pharmaceutical companies’ efforts to address the COVID-19 crisis will lead to increased inquiries regarding its large-scale and general-purpose automated cell culture systems, and plans to focus on growing sales of MakCell, its new product in the range. In the Life Science business, JTEC CORP will work to create a service business for regenerative medicine to supplement its sales of equipment and consumables. In equipment development, it plans to focus on growing sales of quartz crystal unit wafer machining systems, having already made pilot deliveries.

To conduct R&D into regenerative medicine using CELLFLOAT, its proprietary 3D cell culture technology, the company has joined hands with the Faculty of Medicine of Osaka University and Yokohama City University School of Medicine, and aims to pursue clinical research. However, evaluation of the technology takes time. The company hopes to gradually grow sales while launching new products such as its KB-2000 automated cell culture system and the MakCell desktop version of automated cell culture system. It is also focusing on new product development. Meanwhile, it is developing some of the new businesses included in the segment, such as quartz crystal unit wafer machining systems.

Making ESCO, Ltd. a subsidiary: implications

Having made ESCO, Ltd. a consolidated subsidiary, the company envisions marketing synergies. It plans to focus on stepping up its sales activities with a strengthened salesforce and increase sales to Europe and the US.

Creating several businesses with sales of JPY10.0bn from a longer-term perspective

From a longer-term perspective, JTEC CORP targets the creation of several businesses with sales of JPY10.0bn. It plans to use its proprietary nano-level machining and measuring technology from its Optical segment to develop applications other than mirrors for synchrotron radiation and X-ray free electron laser facilities. The company has in mind the fields of space, semiconductors, and medicine as examples of candidates for new businesses with sales of JPY10.0bn in its medium-term plan.

Outlook
Source: Shared Research based on company data

Business

Business description

JTEC CORP applies unique, proprietary technologies to develop equipment and manufacture products targeting global niche markets. In line with company’s corporate mission to deliver products that can help bring about scientific and technological innovation, it develops products for synchrotron radiation and public medical research facilities, universities and corporate R&D divisions. Accordingly, its business model consists of leveraging ties and joint research capabilities with institutions such as Osaka University and research institute RIKEN, and generating added value by applying cutting-edge technologies to mass produce and commercialize products that lead in niche markets.

The company’s reporting segments are Optical (63% of sales in FY06/21) and Life Science (LS) & Equipment Development (37%). The mainstay products in the Optical segment are high-precision mirrors used in synchrotron radiation and X-ray free electron laser facilities. In LS & Equipment Development, the main products are automated cell culture systems and 3D cell culture systems for iPS cells, as well as a variety of automated systems developed under contract.

JTEC CORP’s earnings are powered by the Optical segment, which mainly produces high-precision X-ray focusing mirrors. Central to these products are the EEM (elastic emission machining) technology, as well as the measurement technologies RADSI (relative angle determinable stitching interferometry) and MSI (microstitching interferometry), which enable surface shape polishing to nano-level precision (single-digit superiority over rivals). This level of precision is a major differentiator in fields that demand ultrahigh precision, and the company expects demand from domestic and overseas synchrotron radiation facilities (e.g., SPring-8 in Japan) and X-ray free electron laser facilities (SACLA in Japan) to drive earnings over the medium term. The company is also working to develop new applications for its existing technologies and secure new technologies to develop new products.

JTEC CORP was founded by its current President Takashi Tsumura on December 21, 1993, with the aim of “broadly contributing to society through products that harness unique technologies.” The company initially manufactured and sold automated cell culture systems (for use in the drug discovery field), which it jointly developed with large corporations. It subsequently started receiving subsidies from government institutions, and expanded its operations into automated machinery and other equipment for various fields such as image processing and printing.

Regarding earnings, JTEC CORP has not posted an operating loss since its establishment in December 1993. We think this is because in the mainstay business of developing equipment, the company has pursued orders it could steadily turn a profit on while keeping the size of its workforce in balance with the business scale. Although OPM remained below 4% through FY06/11, by outsourcing machining and assembly work to external parties as necessary, the company created a cost structure where fixed costs do not increase inordinately. During the period of rapid Optical segment sales growth, the company kept growth in fixed costs under control, and the OPM rose to 34.0% in FY06/19 (dropping to 0.6% in FY06/20 due to COVID-19).

Changes in sales composition
Source: Shared Research based on company data

In FY06/21, 56% of sales were to public research organizations and universities. The company’s devices are needed to pioneer new territories in science and technology. Overseas sales comprise roughly 40% of the total. The technology used to produce the company’s high-precision mirrors with superior characteristics to those of its competitors is rated highly by research organizations in Japan and overseas. Currently synchrotron radiation and X-ray free electron laser facilities around the world use the company’s mirrors.

Optical segment

Earnings
OpticalFY06/13FY06/14FY06/15FY06/16FY06/17FY06/18FY06/19FY06/20FY06/21
(JPYmn)ParentParentParentParentParentParentParentParentParent
Sales1882252784817059041,187833519
YoY7.8%19.8%23.4%73.1%46.6%28.1%31.3%-29.8%-37.7%
Operating profit---24438652271632583
YoY----58.1%35.4%37.0%-54.6%-74.5%
Operating profit margin---50.7%54.7%57.8%60.3%39.0%16.0%
Source: Shared Research based on company data

Overview

The mainstay products in the Optical segment are X-ray focusing mirrors for synchrotron radiation facilities. The mirrors are manufactured applying nano-machining technology EEM (elastic emission machining) and nano-measurement technologies RADSI/MSI (relative angle determinable stitching interferometry and microstitching interferometry) transferred to the company. These technologies, which have their origins in joint development projects with Osaka University and RIKEN, were obtained by the company through a technology transfer. JTEC CORP sells X-ray focusing mirrors and other related mirrors to synchrotron radiation facilities and X-ray free electron laser facilities in Japan and overseas.

Background to bringing X-ray focusing mirrors to commercial scale

JTEC CORP was collaborating with Osaka University prior to its involvement in X-ray focusing mirrors. From 1996, the company started developing businesses based on technologies owned by a research lab of Osaka University, and engaged in joint development projects that would eventually establish the foundations of the present Optical segment and the equipment development business. Two examples of such projects were “Purification system for high-concentration slurry used to create perfect surfaces” in 1997, and “Development of an ultra-precise deburring and determination device using plasma chemical vaporization machining (PCVM)” in 2002.

In 2001, JTEC CORP embarked on a joint development project called “Creating world-class X-ray total reflection mirrors” with Osaka University and RIKEN Harima Branch (a research center of RIKEN that manages SPring-8, a large synchrotron radiation facility that went into operation in 1997), and began developing high-precision mirrors using a machining process that combined PCVM (an ultra-planarization technology that has altered conventional principles of machining technology) and elastic emission machining (EEM).

Synchrotron radiation facilities conduct structural analysis in fields ranging from the study of physical properties to life science, materials science, environmental science and industrial applications. When JTEC CORP joined the project mentioned above, international competition among such facilities was heating up, with each facility aiming to achieve even more advanced levels of nano-analysis. The directivity and brightness of the radiated energy at these facilities is proportional to the energy of the electrons in acceleration. If the energy of the electrons is high and the directional change is significant, the radiation starts to include short wavelengths such as X-rays. For this reason, linear accelerators continued to be expanded in length and circular accelerators in size.

After third-generation synchrotron radiation facilities such as SPring-8 in Japan, the European Synchrotron Radiation Facility (ESRF) in France, and the Advanced Photon Source (APS) in the US went into operation, there was a sharp increase in demand for high-precision mirrors that maximally captured the performance of superior X-ray light sources. Enhancing the high optical resolution of an X-ray light source not only requires the use of a short-wavelength light source and corresponding brightness (photon density), but also “narrow” X-ray beams. This means the focus size needs to be ultra-miniaturized, which requires nano-level focusing technology, the optical elements to achieve such focusing, and the technology to measure the shape of elements.

Traditionally, it was most common for zone plates to be used to focus hard X-ray beams in a synchrotron radiation facility. X-rays have a high transmittance rate, and therefore do not refract after passing through an object, which means lenses cannot be used. Zone plates focus light by using microscopic concentric ring patterns that alternate between opaque and transparent to achieve light diffraction and interference. However, this method has not been adopted for wide application owing to constraints such as a) theoretical limitations on the focus intensity and diameter, and b) a working distance (i.e., distance between zone plate and focus point) that measures 10mm at best (the working distance becomes even shorter in the case of a 100nm focusing for hard X-rays). In the project mentioned above (x-ray total reflection mirror production), JTEC CORP set out to develop a Kirkpatrick-Baez (KB) mirror (a pair of aspherical mirrors mounted in a sequential configuration) based on the principles expounded by Paul Kirkpatrick and Albert Baez.

The SPring-8 (Super Photon ring 8-GeV) is one of the three largest synchrotron radiation facilities in the world, and the largest in Japan. Construction of the Spring-8 began in 1991, and operations in 1997. The facility comprises four accelerators: (1) linear accelerator, (2) synchrotron, (3) 1-GeV storage ring, and (4) 8-GeV storage ring. The 1-GeV storage ring generates and uses short-pulse soft X-rays, and the 8-GeV storage high-brilliance hard X-rays. The use of synchrotron radiation in the facility enables in-depth analysis of material types, structure, and qualities (e.g., chemical elements’ type, mass, atomic arrangement, chemical bonds, and magnetic properties). It has 62 beamlines, of which 57 are in use (as of August 2020).

Synchrotron radiation is the electromagnetic radiation emitted when charged particles are accelerated at a velocity close to the speed of light (99.9999998%) in a curved path or orbit created by a magnetic field. It includes frequencies ranging from infrared and visible light to X-rays (10nm and below) and gamma rays (1pm and below). At SPring-8, electron beams that have been accelerated up to 1-GeV in the linear accelerator are injected into a synchrotron (circular accelerator), where they are boosted up to 8-GeV. The beams are subsequently injected in a storage ring, where they pass through undulators (periodic magnet structure that forces the electrons to undergo oscillations and radiate energy; the resulting interference patterns lead to narrow energy bands, producing extremely bright light) installed in each beamline, and move through various optical elements before arriving at the substance being analyzed in the lab.

Mirror types utilized for each beamline
Source: Shared Research based on company data
Need for short-wavelength light source
Source: SACLA website

Against the backdrop of intense global competition in mirror development, in 2005 Osaka University became the first institution to successfully develop high-precision mirrors using a combination of PCVM and EEM machining technologies. With the use of KB mirrors, which enabled both nano-level aspheric shape accuracy and surface smoothness, Osaka University became the first in the world to focus hard X-rays to the diffraction limit.

In 2006, construction began for the next generation XFEL (X-ray Free Electron Laser) facility SACLA, which is located next to the third-generation synchrotron radiation facility SPring-8 (XFEL achieves 10x the brightness of hard X-rays produced by SPring-8). From autumn 2006, Osaka University started development of XFEL focusing mirrors that would maximally leverage the light source capacity of SACLA. Although the XFEL wavelength produced by SACLA was sufficiently short, the photon density had to be increased. This required the development of novel mirrors with high precision (high-precision focusing mirrors to miniaturize the focus size) and a larger size (shape measurement and machining technology for large 400mm focusing mirrors necessary to receive all the SACLA XFEL beams). (As of 2018, overseas XFEL facilities used the company’s 1,000mm mirrors.)

After incorporating preliminary data for the 1km-long beamline (BL29XUL) of SPring-8 (which produces phase-aligned hard X-rays that are close to SACLA’s XFEL) into its machining technology, Osaka University succeeded in manufacturing Kirkpatrick-Baez (KB) mirrors (special aspherical mirrors with ellipse properties) with sufficiently high precision. JTEC CORP subsequently joined the effort, and the two partners succeeded in measuring the shape of a 400mm KB mirror in 2008. They shortened the machining time required to manufacture 400mm KB mirrors by using electrolytic in-process dressing (ELID) grinding developed by RIKEN as a preprocessing step before applying EEM.

SACLA (SPring-8 Angstrom Compact free electron Laser) is the second facility in the world to offer hard X-ray FEL (XFEL) for research, following the US-based Linac Coherent Light Source (LCLS). However, SACLA can generate an X-ray laser beam that is shorter in wavelength (shortest wavelength at 0.063 nm versus 0.12nm at LCLS), the first to break through the 0.1 nm (1Å) barrier. SACLA is located next to SPring-8, and is open for public use. SACLA has capacity for five beamlines, three of which are currently in operation (BL1: soft X-ray, BL2/BL3: hard X-rays) with six focusing optics in total (BL1: 1, BL2: 3, BL3: 2).

* Problems with overseas-sourced mirrors (variation in precision levels, delivery delays, and resulting budget overruns) appear to have been one factor that prompted the start of the project to develop high-precision mirrors. 

JTEC CORP starts to move X-ray nano focusing mirrors to commercial scale

JTEC CORP’s next move marked a major turning point for the company. In April 2005, the company set out to bring development of X-ray nano focusing mirrors to a commercial scale. The initiative was based on the research achievements of Osaka University and RIKEN in the field of nano-level surface fabrication technology, including nano-machining technology EEM (elastic emission machining) and nano-measurement technologies RADSI (relative angle determinable stitching interferometry) and MSI (microstitching interferometry). It then pushed forward with mass production of mirrors as demand for high-precision mirrors based on this research increased following research presentations at international conferences, where synchrotron radiation and other research facilities showed strong interest in such products. Mass production had proved difficult for Osaka University and RIKEN, and this was one reason they approached JTEC CORP with the request to turn their research achievements into a commercially viable business.

JTEC CORP succeeded in automating EEM equipment, which had been manually operated during the research stage. The company was successful in developing automated EEM equipment and measurement equipment that incorporated RADSI and MSI nano-measurement technologies enabling mass production. We understand that automated manufacturing of long mirrors required changes in measurement mechanisms (Osaka University and RIKEN had only created small mirrors using non-automated equipment), and therefore was a major achievement. The company had previously mainly focused on bio-related automated equipment in the LS & Equipment Development segment, but decided to utilize this breakthrough in X-ray nano focusing mirrors to establish the Optical segment. Sales subsequently expanded, surpassing sales of the LS & Equipment Development segment for the first time in FY06/09. As of FY06/20, the Optical segment had the company's mainstay products.

Nano-level surface fabrication technology